2. The Capital-Structure and The Pie Theory
The value of a firm is defined to be the sum of the
value of the firm’s debt and the firm’s equity.
V = B + S
If the goal of the management
of the firm is to make the firm
as valuable as possible, the
the firm should pick the
debt-equity ratio that makes
the pie as big as possible. Value of the Firm
S BS B
3. The Capital-Structure Question
There are really two important questions:
1. Why should the stockholders care about maximizing
firm value? Perhaps they should be interested in
strategies that maximize shareholder value.
2. What is the ratio of debt-to-equity that maximizes
the shareholder’s value?
As it turns out, changes in capital structure benefit
the stockholders if and only if the value of the firm
increases.
4. Financial Leverage, EPS, and ROE
Consider an all-equity firm that is considering going
into debt. (Maybe some of the original shareholders
want to cash out.)
Current Proposed
Assets $20,000 $20,000
Debt $0 $8,000
Equity $20,000 $12,000
Debt/Equity ratio 0.00 2/3
Interest rate n/a 8%
Shares outstanding 400 240
Share price $50 $50
5. EPS and ROE Under Current Capital
Structure
Recession Expected Expansion
EBIT $1,000 $2,000 $3,000
Interest 0 0 0
Net income $1,000 $2,000 $3,000
EPS $2.50 $5.00 $7.50
ROA 5% 10% 15%
ROE 5% 10% 15%
Current Shares Outstanding = 400 shares
6. EPS and ROE Under Proposed Capital
Structure
Recession Expected Expansion
EBIT $1,000 $2,000 $3,000
Interest 640 640 640
Net income $360 $1,360 $2,360
EPS $1.50 $5.67 $9.83
ROA 5% 10% 15%
ROE 3% 11% 20%
Proposed Shares Outstanding = 240 shares
7. EPS and ROE Under Both Capital
Structures
All-Equity Recession Expected Expansion
EBIT $1,000 $2,000 $3,000
Interest 0 0 0
Net income $1,000 $2,000 $3,000
EPS $2.50 $5.00 $7.50
ROA 5% 10% 15%
ROE 5% 10% 15%
Current Shares Outstanding = 400 shares
Levered Recession Expected Expansion
EBIT $1,000 $2,000 $3,000
Interest 640 640 640
Net income $360 $1,360 $2,360
EPS $1.50 $5.67 $9.83
ROA 5% 10% 15%
ROE 3% 11% 20%
Proposed Shares Outstanding = 240 shares
8. Financial Leverage and EPS
Debt
No Debt
Break-even
point
EBIT in dollars, no taxes
Advantage to
debt
Disadvantage
to debt
(2.00)
0.00
2.00
4.00
6.00
8.00
10.00
12.00
1,000 2,000 3,000
EPS
9. Assumptions of the Modigliani-Miller
Model
Homogeneous Expectations
Homogeneous Business Risk Classes
Perpetual Cash Flows
Perfect Capital Markets:
– Perfect competition
– Firms and investors can borrow/lend at the same
rate
– Equal access to all relevant information
– No transaction costs
– No taxes
10. Homemade Leverage: An Example
Recession Expected Expansion
EPS of Unlevered Firm $2.50 $5.00 $7.50
Earnings for 40 shares $100 $200 $300
Less interest on $800 (8%) $64 $64 $64
Net Profits $36 $136 $236
ROE (Net Profits / $1,200) 3% 11% 20%
We are buying 40 shares of a $50 stock on margin. We
get the same ROE as if we bought into a levered firm.
Our personal debt equity ratio is:
3
2
200,1$
800$ ==
S
B
11. Homemade (Un) Leverage: An
Example
Recession Expected Expansion
EPS of Levered Firm $1.50 $5.67 $9.83
Earnings for 24 shares $36 $136 $236
Plus interest on $800 (8%) $64 $64 $64
Net Profits $100 $200 $300
ROE (Net Profits / $2,000) 5% 10% 15%
Buying 24 shares of an other-wise identical levered firm
along with the some of the firm’s debt gets us to the ROE of
the unlevered firm.
This is the fundamental insight of M&M
12. The MM Propositions I & II (No Taxes)
Proposition I
– Firm value is not affected by leverage
VL = VU
Proposition II
– Leverage increases the risk and return to stockholders
rs = r0 + (B / SL) (r0 - rB)
rB is the interest rate (cost of debt)
rs is the return on (levered) equity (cost of equity)
r0 is the return on unlevered equity (cost of capital)
B is the value of debt
SL is the value of levered equity
13. The MM Proposition I (No Taxes)
The derivation is straightforward:
UL VV =∴
BrEBIT B−
receivefirmleveredainShare-holders
BrB
receiveBond-holders
BrBrEBIT BB +− )(
isstakeholdersalltoflowcashtotaltheThus,
The present value of this stream of cash flows is VL
EBITBrBrEBIT BB =+− )(
Clearly
The present value of this stream of cash flows isVU
14. The MM Proposition II (No Taxes)
The derivation is straightforward:
SBWACC r
SB
S
r
SB
B
r ∗
+
+∗
+
= 0setThen rrWACC
=
0
rr
SB
S
r
SB
B
SB
=*
+
+∗
+ S
SB +
bysidesbothmultiply
0r
S
SB
r
SB
S
S
SB
r
SB
B
S
SB
SB
+
=*
+
∗
+
+*
+
∗
+
0r
S
SB
rr
S
B
SB
+
=+∗
00 rr
S
B
rr
S
B
SB
+=+∗ )( 00 BS rr
S
B
rr −+=
15. The Cost of Equity, the Cost of Debt, and the Weighted
Average Cost of Capital: MM Proposition II with No
Corporate Taxes
Debt-to-equity
Ratio
Costofcapital:r
(%)
r0
rB
SBWACC r
SB
S
r
SB
B
r ×
+
+×
+
=
)( 00 B
L
S rr
S
B
rr −×+=
rB
S
B
16. 15-16
The MM Propositions I & II
(with Corporate Taxes)
Proposition I (with Corporate Taxes)
– Firm value increases with leverage
VL = VU + TC B
Proposition II (with Corporate Taxes)
– Some of the increase in equity risk and return is offset
by interest tax shield
rS = r0 + (B/S)×(1-TC)×(r0 - rB)
rB is the interest rate (cost of debt)
rS is the return on equity (cost of equity)
r0 is the return on unlevered equity (cost of capital)
B is the value of debt
S is the value of levered equity
17. The MM Proposition I (Corp. Taxes)
BTVV CUL
+=∴
)1()(
receivefirmleveredainrsShare-holde
CB TBrEBIT −∗− BrB
receivesBondholder
BrTBrEBIT BCB
+−∗− )1()(
isrsstakeholdealltoflowcashtotaltheThus,
The present value of this stream of cash flows is VL
=+−∗− BrTBrEBIT BCB )1()(Clearly
The present value of the first term is VU
The present value of the second term is TCB
BrTBrTEBIT BCBC
+−∗−−∗= )1()1(
BrBTrBrTEBIT BCBBC
++−−∗= )1(
18. The MM Proposition II (Corp. Taxes)
Start with M&M Proposition I with taxes:
)()1( 00 BCS rrT
S
B
rr −∗−∗+=
BTVV CUL
+=
Since BSVL
+=
The cash flows from each side of the balance sheet must equal:
BCUBS BrTrVBrSr +=+ 0
BrTrTBSBrSr BCCBS
+−+=+ 0)]1([
Divide both sides by S
BCCBS rT
S
B
rT
S
B
r
S
B
r +−+=+ 0)]1(1[
BTVBS CU
+=+⇒
)1( CU TBSV −+=
Which quickly reduces to
19. The Effect of Financial Leverage on the Cost of
Debt and Equity Capital with Corporate Taxes
rB
Debt-to-equity
ratio (B/S)
Cost of capital: r
(%)
r0
)()1( 00 BC
L
S rrT
S
B
rr −×−×+=
S
L
L
CB
L
WACC r
SB
S
Tr
SB
B
r ×
+
+−××
+
= )1(
)( 00 B
L
S rr
S
B
rr −×+=
20. Total Cash Flow to Investors Under
Each Capital Structure with Corp. Taxes
All-Equity
Recession Expected Expansion
EBIT $1,000 $2,000 $3,000
Interest 0 0 0
EBT $1,000 $2,000 $3,000
Taxes (Tc = 35% $350 $700 $1,050
Total Cash Flow to S/H $650 $1,300 $1,950
Levered
Recession Expected Expansion
EBIT $1,000 $2,000 $3,000
Interest ($800 @ 8% ) 640 640 640
EBT $360 $1,360 $2,360
Taxes (Tc = 35%) $126 $476 $826
Total Cash Flow $234+640 $468+$640 $1,534+$640
(to both S/H & B/H): $874 $1,524 $2,174
EBIT(1-Tc)+TCrBB $650+$224 $1,300+$224 $1,950+$224
$874 $1,524 $2,174
21. Total Cash Flow to Investors Under
Each Capital Structure with Corp. Taxes
S G S G
B
The levered firm pays less in taxes than does the all-equity firm.
Thus, the sum of the debt plus the equity of the levered firm is greater
than the equity of the unlevered firm.
All-equity firm Levered firm
22. Total Cash Flow to Investors Under
Each Capital Structure with Corp. Taxes
B
The sum of the debt plus the equity of the levered firm is greater than
the equity of the unlevered firm.
This is how cutting the pie differently can make the pie larger: the
government takes a smaller slice of the pie!
S G S G
All-equity firm Levered firm
23. Costs of Financial Distress
Costs of financial distress cause firms to restrain their
issuance of debt.
– Direct costs
Lawyers’ and accountants’ fees
– Indirect Costs
Impaired ability to conduct business
Incentives to take on risky projects
Incentives to under invest
Incentive to milk the property
Three techniques to reduce these costs are:
– Protective covenants
– Repurchase of debt prior to bankruptcy
– Consolidation of debt
24. Can Costs of Debt Be Reduced?
Protective Covenants
Debt Consolidation:
– If we minimize the number of parties, contracting
costs fall.
25. Protective Covenants
Agreements to protect bondholders
Negative covenant:
– Pay dividends beyond specified amount.
– Sell more senior debt & amount of new debt is limited.
– Refund existing bond issue with new bonds paying
lower interest rate.
– Buy another company’s bonds.
Positive covenant:
– Use proceeds from sale of assets for other assets.
– Allow redemption in event of merger or spinoff.
– Maintain good condition of assets.
– Provide audited financial information.
26. Integration of Tax Effects
and Financial Distress Costs
There is a trade-off between the tax
advantage of debt and the costs of financial
distress.
It is difficult to express this with a precise and
rigorous formula.
27. 16-27
Integration of Tax Effects
and Financial Distress Costs
Debt (B)
Value of firm (V)
0
Present value of tax
shield on debt
Present value of
financial distress costs
Value of firm under
MM with corporate
taxes and debt
VL = VU + TCB
V = Actual value of firm
VU = Value of firm with no debt
B*
Maximum
firm value
Optimal amount of debt
28. The Pie Model Revisited
Taxes and bankruptcy costs can be viewed as just another claim
on the cash flows of the firm.
Let G and L stand for payments to the government and
bankruptcy lawyers, respectively.
VT = S + B + G + L
The essence of the M&M intuition is that VT depends on the cash
flow of the firm; capital structure just slices the pie.
S
G
B
L
29. Signaling
The firm’s capital structure is optimized where the
marginal subsidy to debt equals the marginal cost.
Investors view debt as a signal of firm value.
– Firms with low anticipated profits will take on a low
level of debt.
– Firms with high anticipated profits will take on high
levels of debt.
A manager that takes on more debt than is optimal in
order to fool investors will pay the cost in the long
run.
30. Shirking, Perquisites, and Bad Investments:
The Agency Cost of Equity
An individual will work harder for a firm if he is one of the owners
than if he is one of the “hired help”.
Who bears the burden of these agency costs?
While managers may have motive to partake in perquisites, they
also need opportunity. Free cash flow provides this opportunity.
The free cash flow hypothesis says that an increase in
dividends should benefit the stockholders by reducing the ability
of managers to pursue wasteful activities.
The free cash flow hypothesis also argues that an increase in
debt will reduce the ability of managers to pursue wasteful
activities more effectively than dividend increases.
31. The Pecking-Order Theory
Theory stating that firms prefer to issue debt rather
than equity if internal finance is insufficient.
– Rule 1
Use internal financing first.
– Rule 2
Issue debt next, equity last.
The pecking-order Theory is at odds with the trade-
off theory:
– There is no target D/E ratio.
– Profitable firms use less debt.
– Companies like financial slack
32. Growth and the Debt-Equity Ratio
Growth implies significant equity financing,
even in a world with low bankruptcy costs.
Thus, high-growth firms will have lower debt
ratios than low-growth firms.
Growth is an essential feature of the real
world; as a result, 100% debt financing is
sub-optimal.
33. Personal Taxes: The Miller Model
The Miller Model shows that the value of a levered
firm can be expressed in terms of an unlevered firm
as:
Where:
TS = personal tax rate on equity income
TB = personal tax rate on bond income
TC = corporate tax rate
34. Personal Taxes: The Miller Model
The derivation is straightforward:
)1()1()(
receivefirmleveredainrsShareholde
SCB TTBrEBIT −*−∗− )1(
receivesBondholder
BB TBr −∗
)1()1()1()(
isrsstakeholdealltoflowcashtotaltheThus,
BBSCB TBrTTBrEBIT −*+−*−∗−
−
−∗−
−∗−∗+−∗−∗
B
SC
BBSC
T
TT
TBrTTEBIT
1
)1()1(
1)1()1()1(
asrewrittenbecanThis
35. Personal Taxes: The Miller Model (cont.)
−
−×−
−∗−∗+−∗−∗
B
SC
BBSC
T
TT
TBrTTEBIT
1
)1()*1(
1)1()1()1(
The first term is the cash flow
of an unlevered firm after all
taxes.
Its value = VU.
A bond is worth B. It promises to pay
rBB×(1- TB) after taxes. Thus the value of
the second term is:
−
−×−
−×
B
SC
T
TT
B
1
)1()1(
1
The total cash flow to all stakeholders in the levered firm is:
The value of the sum of these two
terms must be VL
B
T
TT
VV
B
SC
UL
∗
−
−∗−
−+=∴
1
)1()1(
1
36. 16-36
Personal Taxes: The Miller Model (cont.)
Thus the Miller Model shows that the value of a
levered firm can be expressed in terms of an
unlevered firm as:
In the case where TB = TS, we return to M&M
with only corporate tax:
B
T
TTVV
B
SC
UL ∗
−
−∗−−+=
1
)1()1(1
BTVV CUL
+=
37. Effect of Financial Leverage on Firm Value with Both
Corporate and Personal Taxes
Debt (B)
Valueoffirm(V)
VU
VL = VU+TCB when TS =TB
VL < VU + TCB
when TS < TB
but (1-TB) > (1-TC)×(1-TS)
VL =VU
when (1-TB) = (1-TC)×(1-TS)
VL < VU when (1-TB) < (1-TC)×(1-TS)
B
T
TT
VV
B
SC
UL
∗
−
−∗−
−+=
1
)1()1(
1
38. Integration of Personal and Corporate Tax Effects and
Financial Distress Costs and Agency Costs
Debt (B)
Value of firm (V)
0
Present value of tax
shield on debt
Present value of
financial distress costs Value of firm under
MM with corporate
taxes and debt
VL = VU + TCB
V = Actual value of firm
VU = Value of firm with no debt
B*
Maximum
firm value
Optimal amount of debt
VL < VU + TCB
when TS < TB
but (1-TB) > (1-TC)×(1-TS)
Agency Cost of
Equity
Agency Cost of Debt
39. How Firms Establish Capital Structure
Most Corporations Have Low Debt-Asset Ratios.
Changes in Financial Leverage Affect Firm Value.
– Stock price increases with increases in leverage
and vice-versa; this is consistent with M&M with
taxes.
– Another interpretation is that firms signal good news
when they lever up.
There are Differences in Capital Structure Across
Industries.
There is evidence that firms behave as if they had a
target Debt to Equity ratio.
40. Factors in Target D/E Ratio
Taxes
– If corporate tax rates are higher than bondholder tax rates,
there is an advantage to debt.
Types of Assets
– The costs of financial distress depend on the types of assets
the firm has.
Uncertainty of Operating Income
– Even without debt, firms with uncertain operating income
have high probability of experiencing financial distress.
Pecking Order and Financial Slack
– Theory stating that firms prefer to issue debt rather than
equity if internal finance is insufficient.