About Pamayanang Maliksi

2. Area : 538,117 square meters
Location : Pasong Kawayan II,
General Trias,Cavite

3. Land Owner : Province of Cavite
Developer/Contractor : R-II Builders, Inc
Buyers’ Financing : Pag-IBIG
Overall Coordinator : HUDCC

4. Pamayanang Maliksi – Cavite Mass Housing Project is a
socialized housing project intended primarily to answer
the housing backlog of the Province.
This 53-hectare property with relatively flat and gently
rolling slopes is clustered into 5 phases wherein duplex
and single attached units will house about 5,000 qualified
families.
Each phase has its own Multipurpose Hall and strip of
commercial spaces.

6. Distance in Distance in
Economic Centers Km. Radius Economic Zones Km. Radius
Public Market 7.50 EPZA 8.00
Talipapa 3.00 First Cavite Industrial
Walter Mart 12.00 Economic Zone 15.00
McDonalds 8.00 Gateway 15.00
Jollibee 7.50 Trece City Hall 7.50
Elementary/High School 2.00 Provincial Capitol 7.50
College 7.50 Tanza, Cavite Town Proper 8.00
St. Jude Chapel 7.50

8. • Concrete paved roads
Main Road : 15.0 meters
Secondary Road : 10.0 meters
Alleys : 6.5 meters
• Centralized water distribution system
• Underground drainage system
• Meralco-supplied power facility
• Commercial strip along main road

9. Provisions for the following amenities:
• Commercial areas
• Health Centers
• Elementary and High School
• Village Centers
• Parks and playgrounds

10. Estate Management - R-II Builders, Inc.
Garbage Collection - Mun. Gov’t of Gen. Trias
Right of Way - Province of Cavite
Alternative Access Rd - Province of Cavite
Livelihood Training - Province of Cavite
Funding Support for
Livelihood training - R-II Builders (seed fund)
Public School - Province of Cavite
(Elementary & High school)
Transportation - Province of Cavite
(Multicabs)

11. Phase 2 Phase 4 Phase 5
Roads 70.0% 30.0% 100%
Drainage 75.0% 90.0% 100%
Water Line
75.0% 90.0% 100%
Power Applied with Meralco Applied with Meralco On going erection of
(MERALCO) MERALCO poles
Amenities
(Clubhouse) Dec. 2010 June 2011 100%

12. Single Attached Duplex Type
LA: 64sqm FA: 30sqm LA: 48sqm FA: 22.5sqm
 P470,000/unit  P350,000/unit
P2,870.00 monthly P2,150.00 monthly
(for 25 years with Pag-IBIG) (for 25 years with Pag-IBIG)
 Inclusive of Miscellaneous Fee  Inclusive of Miscellaneous Fee
(MF) – P70,000.00
(MF) – P50,000.00
 Reservation Fee – P7,000.00
 Reservation Fee – P5,000.00
(non refundable but deductible (non refundable but deductible
from the MF)
from the MF)

14. Single Attached
Model Unit

18. Net of Tax
6% - 0-20 units 7.5%
6.25 – 21-39 units 8%
6.5% - 40-50 units 8.5%

19. Option Incentive
1 Option Incentive-Quarterly
SALES VALUE # of Units Cash Incentive
10,000,000 25 10,000.00
15,000,000 37.5 15,000.00
20,000,000 50 20,000.00
25,000,000 62.5 25,000.00
30,000,000 75 30,000.00
35,000,000 87.5 35,000.00
40,000,000 100 40,000.00
438 175,000
Average Cost Per Unit 400.00

20. Option Incentive
ANNUAL GRAND RAFFLE
No. of Tickets
(AGENTS/
Unit Type DP terms (BROKERS) SELLER)
Spot: 90-Day 5 1
6 mos 4 1
single attached
9 mos 3 1
12 mos. 2 1
Spot: 90-Day 4 1
6 mos 3 1
duplex
9 mos 2 1
12 mos. 1 1
Prizes at stake Budget
a. Cellular Phone 6,000.00
b. DVD Player 2,500.00
c. 24” Flat Colored Television 10,000.00
d. Microwave Oven 4,500.00
e. Turbo Broiler 5,000.00
f. Gas Range 5,000.00
g. Magic Sing 15,000.00
h. Personal Refrigerator 15,000.00
i. Trip for 2 to Boracay (Airfare & Hotel Accommodation) plus Php2, 000.00 cash allowance. 20,000.00
j. Trip for 2 to Bohol (Airfare & Hotel Accommodation) plus Php2, 000.00 cash allowance. 20,000.00
k. Trip for 2 to HongKong (Airfare & Hotel Accommodation) (3days 2 nights) 50,000.00
TOTAL 153,000.00

21. Quarterly Cumulative Take Out
3 QUARTERLY CUMULATIVE TAKE OUT
Accumulated Paid-up Value # of Units Cash Incentive
20,000,000 50 20,000.00
10,000,000 25 10,000.00
5,000,000 12.5 5,000.00
88 35,000.00
Average 400.00

22. Annual Cumulative Take Out
4 ANNUAL CUMULATIVE TAKE OUT
SALES VALUE Cash Incentive # of Units
20,000,000 30,000.00 50
25,000,000 37,500.00 62.5
30,000,000 45,000.00 75
35,000,000 52,500.00 87.5
40,000,000 60,000.00 100
225,000 375.00
Average 600.00